20501 Schell Ranch Rd, Caliente, CA, 93518 | $53/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1456 sft

15 Cypress Way, Wofford Heights, CA, 93285

2 Bed
2 Bath
1056 sft

20 Cypress Ln, Wofford Heights, CA, 93285

Investment Property+ 1 more

1 Bed
2 Bath
1320 sft

4761 Falcon Dr, Lake Isabella, CA, 93240

Motivated Seller+ 1 more

3 Bed
1 Bath
960 sft

2348 Sweetwater Dr, Lake Isabella, CA, 93240

Nearby investment properties with comparable prices

2 Bed
2 Bath
1114 sft

13414 Sterling Heights Dr, Bakersfield, CA, 93306

2 Bed
2 Bath
1878 sft

29 Verna St, Bodfish, CA, 93205

3 Bed
2 Bath
1591 sft

2724 Flower St, Lake Isabella, CA, 93240

2 Bed
2 Bath
1950 sft

3413 Piute Hill Rd, Lake Isabella, CA, 93240

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Caliente at 20501 Schell Ranch Rd, Caliente, CA, 93518 offers a 7.63% rental yield on a $299,900 purchase with $1,908/mo rent. Total monthly income registers $1,908/mo, and a $1,468/mo payment leaves $53/mo available for distribution. Annual cash flow reaches $632/yr on $99,417 to close, and return on cash invested stands at 20.54% in year one. Equity gained on principal adds $1,935/yr while 5% annual appreciation supports $82,857 over five years. Portfolio math shows five-year ROI at 106.25% and total cumulative return in cash at $105,628. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,908/mo property income against a $1,468/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Manufactured

Built in 2007

1.86 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 93518, Caliente, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	770 (100%)
Owner Occupied HU	438 (56.9%)
Renter Occupied HU	75 ( 9.7%)
Vacant Housing Units	257 (33.4%)
Median Home Value	$407,767
Average Home Value	$439,001