20500 Cooper DrCalifornia CityCA93505
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in California City at 20500 Cooper Dr, California City, CA, 93505 earns $957/mo cash flow from $2,658/mo rent with a $1,346/mo payment. Total monthly income totals $2,658/mo, and annual cash flow totals $11,482/yr on $91,162 capital. ROI tracks 32.5% on current figures, and rental yield reads 11.6% at a $274,997 purchase. Equity gained on principal adds $1,775/yr, and 5% annual appreciation supports $75,977 over five years. Five-year ROI reaches 170.37% and total cumulative return in cash sums $155,314. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,658/mo property income instead of your personal income.
Single Family
Built in 1991
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93505, California City, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,199 (100%) |
| Owner Occupied HU | 2,657 (51.1%) |
| Renter Occupied HU | 1,968 (37.9%) |
| Vacant Housing Units | 574 (11.0%) |
| Median Home Value | $288,941 |
| Average Home Value | $311,568 |
Housing Distribution
Address Breakdown
Residential
4,962
Single Family
4,822
Multi-Family
140
Businesses
182
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joe Mata • Century 21 Masters
Mls Name: GAVAR
Mls ID: #25003317