2050 West St #89A-273CottonwoodAZ86326
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cottonwood at 2050 West St #89A-273, Cottonwood, AZ, 86326 earns $223/mo cash flow from $1,494/mo rent with a $1,052/mo payment. Total monthly income totals $1,494/mo, and annual cash flow totals $2,681/yr on $71,273 capital. ROI tracks 23.67% on current figures, and rental yield reads 8.34% at a $215,000 purchase. Equity gained on principal adds $1,387/yr, and 5% annual appreciation supports $59,401 over five years. Five-year ROI reaches 122.66% and total cumulative return in cash sums $87,421. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,494/mo property income instead of your personal income.
Manufactured
Built in 2004
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Codie Champie • My Home Group Real Estate
Mls Name: ARMLS
Mls Provider:
Mls ID: #6790835
Disclaimer: All information should be verified by the recipient and none is guaranteed as accurate by ARMLS Listing Information presented by local MLS brokerage: Zillow, Inc., Designated REALTOR- Chris Long - (480) 907-1010