2050 West St #89A-133CottonwoodAZ86326
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cottonwood at 2050 West St #89A-133, Cottonwood, AZ, 86326 generates $1,438/mo in rent and, after a $876/mo payment, leaves $380/mo in cash flow. Total monthly income is $1,438/mo, and annual cash flow is $4,560/yr on $59,339 invested. Return on cash invested sits at 27.59% in year one, and rental yield is 9.64% on a $179,000 entry. Equity gained on principal adds $1,155/yr, while 5% annual appreciation builds toward $49,454 over five years. Five-year ROI reaches 143.75% and total cumulative return in cash sums $85,299. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,438/mo property income rather than buyer’s personal income.
Manufactured
Built in 1993
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kitty Bush • Arizona Adobe Group Realty
Mls Name: SVVAR
Mls Provider:
Mls ID: #536673
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.