2050 W State Route 89a LOT 8CottonwoodAZ86326
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cottonwood at 2050 W State Route 89a LOT 8, Cottonwood, AZ, 86326 offers a 20.22% rental yield on a $125,000 purchase with $2,106/mo rent. Total monthly income registers $2,106/mo, and a $612/mo payment leaves $1,367/mo available for distribution. Annual cash flow reaches $16,403/yr on $41,438 to close, and return on cash invested stands at 59.49% in year one. Equity gained on principal adds $807/yr while 5% annual appreciation supports $34,535 over five years. Portfolio math shows five-year ROI at 314.77% and total cumulative return in cash at $130,433. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,106/mo property income against a $612/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 1995
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tamra Lee Ulmer • Arizona Resource Realty
Mls Name: ARMLS
Mls Provider:
Mls ID: #6898677
Disclaimer: All information should be verified by the recipient and none is guaranteed as accurate by ARMLS Listing Information presented by local MLS brokerage: Zillow, Inc., Designated REALTOR- Chris Long - (480) 907-1010