2050 State Rte #89A-152, Cottonwood, AZ, 86326 | $577/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
2 Bath
820 sft

978 N Mountain Brush Dr, Dewey, AZ, 86327

3 Bed
2 Bath
1792 sft

2050 W Highway 89a #361, Cottonwood, AZ, 86326

2 Bed
2 Bath
929 sft

4857 N Ranger Rd, Prescott Valley, AZ, 86314

1 Bed
1 Bath
962 sft

4285 E Aztec Rd, Rimrock, AZ, 86335

Nearby investment properties with comparable prices

1 Bed
1 Bath
672 sft

590 Siesta St, Clarkdale, AZ, 86324

2 Bed
2 Bath
1876 sft

2050 W State Route 89a #233, Cottonwood, AZ, 86326

12033 E MCQUEEN DR Plan, Desert Pines Resort

2 Bed
2 Bath
1152 sft

12033 E MCQUEEN DR Plan, Desert Pines Resort, Dewey, AZ, 86327

3 Bed
2 Bath
1392 sft

1058 Palmer Pl, Cottonwood, AZ, 86326

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Cottonwood at 2050 State Rte #89A-152, Cottonwood, AZ, 86326 earns $577/mo cash flow from $1,996/mo rent with a $1,175/mo payment. Total monthly income totals $1,996/mo, and annual cash flow totals $6,924/yr on $79,560 capital. ROI tracks 28.61% on current figures, and rental yield reads 9.98% at a $240,000 purchase. Equity gained on principal adds $1,549/yr, and 5% annual appreciation supports $66,308 over five years. Five-year ROI reaches 149.13% and total cumulative return in cash sums $118,646. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,996/mo property income instead of your personal income.

Manufactured

Built in 1999

N/A lot

$N/A/sqft

No HOA