2050 State Route 89 LOT A-183CottonwoodAZ86326
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cottonwood at 2050 State Route 89 LOT A-183, Cottonwood, AZ, 86326 offers a 8.03% rental yield on a $249,900 purchase with $1,672/mo rent. Total monthly income registers $1,672/mo, and a $1,223/mo payment leaves $195/mo available for distribution. Annual cash flow reaches $2,339/yr on $82,842 to close, and return on cash invested stands at 22.73% in year one. Equity gained on principal adds $1,613/yr while 5% annual appreciation supports $69,043 over five years. Portfolio math shows five-year ROI at 117.62% and total cumulative return in cash at $97,442. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,672/mo property income against a $1,223/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 2019
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kathy Flinn • Coldwell Banker Realty (Biltmore)
Mls Name: SVVAR
Mls Provider:
Mls ID: #538682
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.