2050 Pinecone Way, Las Cruces, NM, 88012 | $289/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
856 sft

613 Sheryl Way, Las Cruces, NM, 88001

- Bed
- Bath
- sft

317 Gonzalez Rd, La Mesa, NM, 88044

2 Bed
2 Bath
1456 sft

5212 Cochise Trl, Las Cruces, NM, 88012

4 Bed
2 Bath
2208 sft

2617 El Camino Real, Las Cruces, NM, 88007

Nearby investment properties with comparable prices

3 Bed
2 Bath
1280 sft

424 Apple View Pl, Las Cruces, NM, 88007

3 Bed
2 Bath
1485 sft

5236 Cochise Trl, Las Cruces, NM, 88012

5 Bed
5 Bath
4192 sft

1406 Brown Rd, Las Cruces, NM, 88005

3 Bed
2 Bath
1083 sft

1735 Baldwin Dr, Las Cruces, NM, 88001

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Las Cruces at 2050 Pinecone Way, Las Cruces, NM, 88012 uses $79,527 cash to close to unlock $3,469/yr annual cash flow and $289/mo monthly cash flow. Total monthly income runs $1,697/mo, and a $1,174/mo payment keeps the spread at $289/mo. Purchase price stands at $239,900, and rental yield measures 8.49% with $1,697/mo rent. Return on cash invested shows 24.27% in year one, and 5% annual appreciation builds toward $66,280 over five years. Five-year ROI reaches 125.85% and total cumulative return in cash records $100,087. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,697/mo property income covering a $1,174/mo payment rather than investor’s personal income.

Townhouse

Built in 1993

4,356 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 88012, Las Cruces, NM area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,107 (100%)
Owner Occupied HU	10,562 (74.9%)
Renter Occupied HU	2,769 (19.6%)
Vacant Housing Units	776 ( 5.5%)
Median Home Value	$246,284
Average Home Value	$267,127