2050 N Calvert St APT 106ArlingtonVA22201
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Arlington at 2050 N Calvert St APT 106, Arlington, VA, 22201 earns $1,134/mo cash flow from $3,346/mo rent with a $1,811/mo payment. Total monthly income totals $3,346/mo, and annual cash flow totals $13,610/yr on $122,655 capital. ROI tracks 31.01% on current figures, and rental yield reads 10.85% at a $369,999 purchase. Equity gained on principal adds $2,388/yr, and 5% annual appreciation supports $102,224 over five years. Five-year ROI reaches 162.1% and total cumulative return in cash sums $198,821. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,346/mo property income instead of your personal income.
Condo
Built in 1987
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22201, Arlington, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,883 (100%) |
| Owner Occupied HU | 6,845 (28.7%) |
| Renter Occupied HU | 15,563 (65.2%) |
| Vacant Housing Units | 1,475 ( 6.2%) |
| Median Home Value | $985,851 |
| Average Home Value | $1,062,364 |
Housing Distribution
Address Breakdown
Residential
21,862
Single Family
5,453
Multi-Family
16,409
Businesses
1,067
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices