2050 Firethorn DrSaint LouisMO63131
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe income profile at 2050 Firethorn Dr, Saint Louis, MO, 63131 in Saint Louis is straightforward: $750,000 in, $4,775/mo in rent, $910/mo out after debt service. The 9.65% gross yield and 1.42 DSCR make this exactly the kind of asset Ziffy Mortgage finances for non-U.S. residents without income documentation. Appreciation at 5%/yr adds $207,211 by year five. With $6,908/yr in principal equity, the total cumulative return is projected at $264,220.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.7% | 7.8% |
| Monthly Cash Flow | $910 | $450 |
City averages based on Saint Louis market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,775 |
| Total Monthly Debt Service | $4,822 |
| DSCR Ratio | 0.99x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1964
0.97 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63131, Saint Louis, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,732 (100%) |
| Owner Occupied HU | 5,863 (87.1%) |
| Renter Occupied HU | 559 ( 8.3%) |
| Vacant Housing Units | 310 ( 4.6%) |
| Median Home Value | $689,796 |
| Average Home Value | $858,935 |
Housing Distribution
Address Breakdown
Residential
6,652
Single Family
6,405
Multi-Family
247
Businesses
1,258
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1964
0.97 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63131, Saint Louis, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,732 (100%) |
| Owner Occupied HU | 5,863 (87.1%) |
| Renter Occupied HU | 559 ( 8.3%) |
| Vacant Housing Units | 310 ( 4.6%) |
| Median Home Value | $689,796 |
| Average Home Value | $858,935 |
Housing Distribution
Address Breakdown
Residential
6,652
Single Family
6,405
Multi-Family
247
Businesses
1,258
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dana L Jones • Douglas Properties
Mls Name: MARIS
Mls Provider:
Mls ID: #25022616
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#197)