205 Yoakum Pkwy UNIT 607, Alexandria, VA, 22304 | $673/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

205 Yoakum Pkwy UNIT 607, Alexandria, VA, 22304 | $673/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1309 sft

205 Yoakum Pkwy UNIT 721, Alexandria, VA, 22304

2 Bed
2 Bath
1098 sft

205 Yoakum Pkwy UNIT 319, Alexandria, VA, 22304

2 Bed
2 Bath
1098 sft

307 Yoakum Pkwy APT 1103, Alexandria, VA, 22304

2 Bed
2 Bath
1098 sft

205 Yoakum Pkwy UNIT 1617, Alexandria, VA, 22304

Nearby investment properties with comparable prices

2 Bed
2 Bath
1473 sft

9722 Holmes Pl UNIT 307, Manassas Park, VA, 20111

4 Bed
3 Bath
1542 sft

59 Riverside Run Dr, Indian Head, MD, 20640

4 Bed
1 Bath
1120 sft

3 Alton Ct, Indian Head, MD, 20640

2 Bed
2 Bath
1178 sft

1650 Devil Ln, Woodbridge, VA, 22192

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Alexandria at 205 Yoakum Pkwy UNIT 607, Alexandria, VA, 22304 earns $673/mo cash flow from $2,705/mo rent with a $1,664/mo payment. Total monthly income totals $2,705/mo, and annual cash flow totals $8,072/yr on $112,710 capital. ROI tracks 27.07% on current figures, and rental yield reads 9.55% at a $340,000 purchase. Equity gained on principal adds $2,194/yr, and 5% annual appreciation supports $93,936 over five years. Five-year ROI reaches 140.98% and total cumulative return in cash sums $158,898. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,705/mo property income instead of your personal income.

Condo

Built in 1975

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to 205 Yoakum Pkwy (Building 2) #607 a sought-after G-model 2-bedroom, 2-bath condo offering 1,309 sq. ft. of comfortable living space. The BEST value at the Watergate at Landmark and ready for your personal updates and style, this 6th-floor home features sweeping views of the pool from a large balcony just off the open living and dining area. The spacious primary suite includes an en-suite bath, dressing area, walk-in closet, and a second large closet. Condo fees cover all utilities (electric, gas, water, trash, and sewer), parking (with over 2,000 spaces onsite), a separate 5x5 storage unit in the building, and 24/7 gated security. The Watergate at Landmark offers an impressive array of resort-style amenities: indoor and outdoor pools, pickleball, volleyball, and tennis courts, a market caf and convenience store, fitness center, putting green, one-mile walking trail, and more. Enjoy unbeatable convenience with a shuttle to the Van Dorn Metro, a bus stop just a 3-minute walk away, and quick access to I-395 putting the Pentagon, Old Town, Downtown DC, and beyond within easy reach.

Neighborhood Data

Neighborhood data shown for ZIP Code: 22304, Alexandria, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	24,314 (100%)
Owner Occupied HU	9,329 (38.4%)
Renter Occupied HU	13,537 (55.7%)
Vacant Housing Units	1,448 ( 6.0%)
Median Home Value	$544,734
Average Home Value	$667,328