205 Williams STREET #7, Williams Bay, WI, 53191 | $244/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1220 sft

411 South Second STREET, Delavan, WI, 53115

3 Bed
2 Bath
2322 sft

1000 6th St, Harvard, IL, 60033

Investment Property+ 1 more

1 Bed
1 Bath
1100 sft

903 Lake Geneva BOULEVARD, Lake Geneva, WI, 53147

3 Bed
1 Bath
1050 sft

8918 W Sunset Dr, Wonder Lake, IL, 60097

Nearby investment properties with comparable prices

2 Bed
2 Bath
987 sft

150 N Wooster St UNIT 2, Capron, IL, 61012

2 Bed
1 Bath
801 sft

501 Leah Ln APT 2D, Woodstock, IL, 60098

2 Bed
1 Bath
646 sft

2801 N Orchard Dr, Mccullom Lake, IL, 60050

2 Bed
1 Bath
982 sft

5203 Patton Dr, Wonder Lake, IL, 60097

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Williams Bay at 205 Williams STREET #7, Williams Bay, WI, 53191 offers a 13.52% rental yield on a $170,000 purchase with $1,915/mo rent. Total monthly income registers $1,915/mo, and a $832/mo payment leaves $244/mo available for distribution. Annual cash flow reaches $2,930/yr on $56,355 to close, and return on cash invested stands at 25.11% in year one. Equity gained on principal adds $1,097/yr while 5% annual appreciation supports $46,968 over five years. Portfolio math shows five-year ROI at 135.57% and total cumulative return in cash at $76,401. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,915/mo property income against a $832/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1980

N/A lot

$N/A/sqft

$530 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 53191, Williams Bay, WI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,342 (100%)
Owner Occupied HU	1,099 (46.9%)
Renter Occupied HU	282 (12.0%)
Vacant Housing Units	961 (41.0%)
Median Home Value	$414,897
Average Home Value	$494,099