205 Wight StRoxtonTX75477
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Roxton at 205 Wight St, Roxton, TX, 75477 generates $1,157/mo in rent and, after a $707/mo payment, leaves $130/mo in cash flow. Total monthly income is $1,157/mo, and annual cash flow is $1,556/yr on $47,902 invested. Return on cash invested sits at 23.16% in year one, and rental yield is 9.61% on a $144,500 entry. Equity gained on principal adds $932/yr, while 5% annual appreciation builds toward $39,923 over five years. Five-year ROI reaches 121.49% and total cumulative return in cash sums $58,195. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,157/mo property income rather than buyer’s personal income.
Single Family
Built in 1989
0.86 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75477, Roxton, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 448 (100%) |
| Owner Occupied HU | 288 (64.3%) |
| Renter Occupied HU | 107 (23.9%) |
| Vacant Housing Units | 53 (11.8%) |
| Median Home Value | $164,286 |
| Average Home Value | $248,602 |
Housing Distribution
Address Breakdown
Residential
164
Single Family
164
Multi-Family
0
Businesses
18
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices