205 Whiteside RdSandstonVA23150
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sandston at 205 Whiteside Rd, Sandston, VA, 23150 priced at $314,095 converts $2,159/mo rent into $112/mo cash flow after a $1,537/mo obligation. Total monthly income equals $2,159/mo, and annual cash flow totals $1,341/yr on $104,122 invested. Return on cash invested prints 21.2% in year one, and rental yield reads 8.25% against a $314,095 entry. Equity gained on principal adds $2,027/yr, while 5% annual appreciation compiles into $86,779 by year five. Five-year ROI reaches 110.2% and total cumulative return in cash sums $114,741. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,159/mo property income covering a $1,537/mo payment, not borrower’s personal income.
Townhouse
Built in 2024
N/A lot
$N/A/sqft
$170 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23150, Sandston, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,558 (100%) |
| Owner Occupied HU | 3,952 (71.1%) |
| Renter Occupied HU | 1,424 (25.6%) |
| Vacant Housing Units | 182 ( 3.3%) |
| Median Home Value | $331,692 |
| Average Home Value | $387,255 |
Housing Distribution
Address Breakdown
Residential
5,478
Single Family
5,145
Multi-Family
333
Businesses
452
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Danielle Wallace • HHHunt Realty Inc
Mls Name: CVRMLS
Mls Provider:
Mls ID: #2422908
Disclaimer: All or a portion of the multiple Listing information is provided by the Central Virginia Regional Multiple Listing Service, LLC, from a copyrighted compilation of Listing s. All CVR MLS information provided is deemed reliable but is not guaranteed accurate. The compilation of Listings and each individual Listing are 2023 Central Virginia Regional Multiple Listing Service, LLC. All rights reserved.