205 Water StOrleansVT05860
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Orleans at 205 Water St, Orleans, VT, 05860 earns $158/mo cash flow from $2,626/mo rent with a $1,816/mo payment. Total monthly income totals $2,626/mo, and annual cash flow totals $1,892/yr on $122,987 capital. ROI tracks 21.45% on current figures, and rental yield reads 8.49% at a $371,000 purchase. Equity gained on principal adds $2,394/yr, and 5% annual appreciation supports $102,500 over five years. Five-year ROI reaches 111.7% and total cumulative return in cash sums $137,371. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,626/mo property income instead of your personal income.
Single Family
Built in N/A
1.80 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05860, Orleans, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,485 (100%) |
| Owner Occupied HU | 801 (53.9%) |
| Renter Occupied HU | 213 (14.3%) |
| Vacant Housing Units | 471 (31.7%) |
| Median Home Value | $215,144 |
| Average Home Value | $309,482 |
Housing Distribution
Address Breakdown
Residential
1,195
Single Family
1,195
Multi-Family
0
Businesses
64
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices