205 Warwick Dr, Monroe, LA, 71203 | $361/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

2 Bed
1 Bath
1320 sft

1400 N 2nd St, Monroe, LA, 71201

3 Bed
2 Bath
1248 sft

280 Carter Rd, Downsville, LA, 71234

2 Bed
2 Bath
1778 sft

779 Rocky Branch Rd, Farmerville, LA, 71241

- Bed
- Bath
- sft

404 Ramsey Dr, Sterlington, LA, 71280

Nearby investment properties with comparable prices

3 Bed
2 Bath
1750 sft

13 Conner Rd, Rayville, LA, 71269

3 Bed
1 Bath
1334 sft

600 Victoria St, Monroe, LA, 71201

3 Bed
2 Bath
1272 sft

115 Thomas Dr, West Monroe, LA, 71292

3 Bed
2 Bath
2633 sft

113 Arlington Dr, Monroe, LA, 71203

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Monroe at 205 Warwick Dr, Monroe, LA, 71203 with 5% annual appreciation on a $185,500 basis while $1,510/mo rent supports operations. Total monthly income totals $1,510/mo and a $908/mo payment preserves $361/mo for cash returns. Annual cash flow comes to $4,330/yr on $61,493 deployed, and return on cash invested reaches 26.95% in year one. Equity gained on principal adds $1,197/yr, and five-year appreciation sums $51,250 alongside rental yield of 9.77%. Five-year ROI measures 140.63% and total cumulative return in cash totals $86,475.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,510/mo property income versus a $908/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1981

0.33 Acres lot

$N/A/sqft

No HOA