Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Round Top at 205 W Mill St, Round Top, TX, 78954 earns from $2,965/mo rent with a $6,338/mo payment. Total monthly income totals $2,965/mo. ROI tracks 2.51% on current figures, and rental yield reads 2.75% at a $1,295,000 purchase. Equity gained on principal adds $8,356/yr, and 5% annual appreciation supports $357,785 over five years. Five-year ROI reaches 10.7% and total cumulative return in cash sums $44,886. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,965/mo property income instead of your personal income.
Single Family
Built in 1971
0.87 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78954, Round Top, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 921 (100%) |
| Owner Occupied HU | 503 (54.6%) |
| Renter Occupied HU | 67 ( 7.3%) |
| Vacant Housing Units | 351 (38.1%) |
| Median Home Value | $504,261 |
| Average Home Value | $667,356 |
Residential
611
Single Family
611
Multi-Family
0
Businesses
189
Date | Event | Price |
|---|---|---|
| 2025-06-16 | Listed for sale | $1,295,000 |
| 2025-04-26 | Listing removed | $1,300,000 |
| 2024-10-04 | Listed for sale | $1,300,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-16 | $1783.03 | 8.61% | $382,934 | 9.81% |
| 2023-06-16 | $1641.75 | -30.79% | $348,720 | 9.79% |
| 2022-06-16 | $2372.11 | 1.83% | $317,616 | 9.77% |
Listed by: Frank Hillbolt • Round Top Real Estate
Mls Name: HAR
Mls Provider:
Mls ID: #18685863
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
