205 W Gala StWaverlyMO64096
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Waverly at 205 W Gala St, Waverly, MO, 64096 generates $1,515/mo in rent and, after a $538/mo payment, leaves $830/mo in cash flow. Total monthly income is $1,515/mo, and annual cash flow is $9,964/yr on $36,465 invested. Return on cash invested sits at 47.23% in year one, and rental yield is 16.53% on a $110,000 entry. Equity gained on principal adds $710/yr, while 5% annual appreciation builds toward $30,391 over five years. Five-year ROI reaches 249.51% and total cumulative return in cash sums $90,984. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,515/mo property income rather than buyer’s personal income.
Single Family
Built in 1953
0.44 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64096, Waverly, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 457 (100%) |
| Owner Occupied HU | 297 (65.0%) |
| Renter Occupied HU | 107 (23.4%) |
| Vacant Housing Units | 53 (11.6%) |
| Median Home Value | $140,833 |
| Average Home Value | $197,946 |
Housing Distribution
Address Breakdown
Residential
377
Single Family
377
Multi-Family
0
Businesses
31
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices