Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Ferris at 205 W 10th St, Ferris, TX, 75125 uses $62,024 cash to close to unlock $4,145/yr annual cash flow and $345/mo monthly cash flow. Total monthly income runs $1,679/mo, and a $916/mo payment keeps the spread at $345/mo. Purchase price stands at $187,100, and rental yield measures 10.77% with $1,679/mo rent. Return on cash invested shows 26.59% in year one, and 5% annual appreciation builds toward $51,692 over five years. Five-year ROI reaches 139.98% and total cumulative return in cash records $86,822. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,679/mo property income covering a $916/mo payment rather than investor’s personal income.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75125, Ferris, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,181 (100%) |
| Owner Occupied HU | 2,372 (74.6%) |
| Renter Occupied HU | 633 (19.9%) |
| Vacant Housing Units | 176 ( 5.5%) |
| Median Home Value | $250,492 |
| Average Home Value | $274,762 |
Residential
3,036
Single Family
3,029
Multi-Family
7
Businesses
213
Date | Event | Price |
|---|---|---|
| 2025-11-01 | Listing removed | $194,999 |
| 2025-10-26 | Price change | $194,999 |
| 2025-10-12 | Listed for sale | $199,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-12-19 | N/A | N/A | $169,085 | 6.58% |
| 2024-12-19 | $3139.87 | -2.97% | $158,653 | -4.87% |
| 2023-12-19 | $3236.05 | -3.08% | $166,778 | 15.98% |
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A
