205 The HtsLittle ValleyNY14755
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Little Valley at 205 The Hts, Little Valley, NY, 14755 listed at $249,900 pairs $1,952/mo rent with a $1,223/mo payment to leave $283/mo cash flow. Total monthly income runs $1,952/mo, and annual cash flow reaches $3,400/yr on $82,842 cash to close. Return on cash invested measures 24.01% in year one, and rental yield registers 9.37% at a $249,900 basis. Equity gained on principal adds $1,613/yr, and annual property appreciation at 5% supports $69,043 by year five. Five-year ROI tracks 125.52% and total cumulative return in cash totals $103,982. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,952/mo property income relative to a $1,223/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1940
4.56 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14755, Little Valley, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,503 (100%) |
| Owner Occupied HU | 898 (59.7%) |
| Renter Occupied HU | 254 (16.9%) |
| Vacant Housing Units | 351 (23.4%) |
| Median Home Value | $153,200 |
| Average Home Value | $182,447 |
Housing Distribution
Address Breakdown
Residential
1,203
Single Family
1,180
Multi-Family
23
Businesses
93
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ciji L VanDyke • RE/MAX On Point
Mls Name: NYSAMLSs
Mls ID: #B1639137