205 Sea Pines DrPapillionNE68133
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Papillion at 205 Sea Pines Dr, Papillion, NE, 68133 priced at $310,000 converts $2,744/mo rent into $651/mo cash flow after a $1,517/mo obligation. Total monthly income equals $2,744/mo, and annual cash flow totals $7,811/yr on $102,765 invested. Return on cash invested prints 27.51% in year one, and rental yield reads 10.62% against a $310,000 entry. Equity gained on principal adds $2,000/yr, while 5% annual appreciation compiles into $85,647 by year five. Five-year ROI reaches 144.32% and total cumulative return in cash sums $148,315. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,744/mo property income covering a $1,517/mo payment, not borrower’s personal income.
Single Family
Built in 1999
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68133, Papillion, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,876 (100%) |
| Owner Occupied HU | 3,853 (79.0%) |
| Renter Occupied HU | 951 (19.5%) |
| Vacant Housing Units | 72 ( 1.5%) |
| Median Home Value | $372,736 |
| Average Home Value | $390,273 |
Housing Distribution
Address Breakdown
Residential
5,213
Single Family
4,652
Multi-Family
561
Businesses
82
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices