205 S Old Brumley RdCrockerMO65452
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Crocker at 205 S Old Brumley Rd, Crocker, MO, 65452 generates $1,554/mo in rent and, after a $832/mo payment, leaves $495/mo in cash flow. Total monthly income is $1,554/mo, and annual cash flow is $5,944/yr on $56,355 invested. Return on cash invested sits at 30.46% in year one, and rental yield is 10.97% on a $170,000 entry. Equity gained on principal adds $1,097/yr, while 5% annual appreciation builds toward $46,968 over five years. Five-year ROI reaches 159.51% and total cumulative return in cash sums $89,889. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,554/mo property income rather than buyer’s personal income.
Single Family
Built in 1983
0.49 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65452, Crocker, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,366 (100%) |
| Owner Occupied HU | 974 (71.3%) |
| Renter Occupied HU | 232 (17.0%) |
| Vacant Housing Units | 160 (11.7%) |
| Median Home Value | $181,667 |
| Average Home Value | $214,132 |
Housing Distribution
Address Breakdown
Residential
1,160
Single Family
1,160
Multi-Family
0
Businesses
78
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices