205 S LnGreen IsleMN55338
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Green Isle at 205 S Ln, Green Isle, MN, 55338 priced at $325,000 converts $3,012/mo rent into $982/mo cash flow after a $1,591/mo obligation. Total monthly income equals $3,012/mo, and annual cash flow totals $11,787/yr on $107,738 invested. Return on cash invested prints 30.85% in year one, and rental yield reads 11.12% against a $325,000 entry. Equity gained on principal adds $2,097/yr, while 5% annual appreciation compiles into $89,792 by year five. Five-year ROI reaches 161.6% and total cumulative return in cash sums $174,109. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,012/mo property income covering a $1,591/mo payment, not borrower’s personal income.
Single Family
Built in 1978
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55338, Green Isle, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 490 (100%) |
| Owner Occupied HU | 404 (82.4%) |
| Renter Occupied HU | 39 ( 8.0%) |
| Vacant Housing Units | 47 ( 9.6%) |
| Median Home Value | $393,701 |
| Average Home Value | $435,972 |
Housing Distribution
Address Breakdown
Residential
466
Single Family
466
Multi-Family
0
Businesses
14
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Linda M Wallin • Renters Warehouse
Mls Name: NorthstarMLS as distributed by MLS GRID
Mls ID: #7005830