205 S 3rd StDahlgrenIL62828
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dahlgren at 205 S 3rd St, Dahlgren, IL, 62828 generates $1,936/mo in rent and, after a $1,170/mo payment, leaves $278/mo in cash flow. Total monthly income is $1,936/mo, and annual cash flow is $3,336/yr on $79,229 invested. Return on cash invested sits at 24.12% in year one, and rental yield is 9.72% on a $239,000 entry. Equity gained on principal adds $1,542/yr, while 5% annual appreciation builds toward $66,031 over five years. Five-year ROI reaches 126.47% and total cumulative return in cash sums $100,200. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,936/mo property income rather than buyer’s personal income.
Single Family
Built in 1940
1.98 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 62828, Dahlgren, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 609 (100%) |
| Owner Occupied HU | 463 (76.0%) |
| Renter Occupied HU | 75 (12.3%) |
| Vacant Housing Units | 71 (11.7%) |
| Median Home Value | $147,454 |
| Average Home Value | $249,665 |
Housing Distribution
Address Breakdown
Residential
486
Single Family
474
Multi-Family
12
Businesses
28
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices