Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hutto at 205 Rinehardt St, Hutto, TX, 78634 with 5% annual appreciation on a $396,000 basis while $2,843/mo rent supports operations. Total monthly income totals $2,843/mo and a $1,938/mo payment preserves $27/mo for cash returns. Annual cash flow comes to $326/yr on $131,274 deployed, and return on cash invested reaches 20.16% in year one. Equity gained on principal adds $2,555/yr, and five-year appreciation sums $109,408 alongside rental yield of 8.62%. Five-year ROI measures 105.4% and total cumulative return in cash totals $138,368.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,843/mo property income versus a $1,938/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2003
7,779 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78634, Hutto, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,720 (100%) |
| Owner Occupied HU | 14,287 (76.3%) |
| Renter Occupied HU | 3,875 (20.7%) |
| Vacant Housing Units | 558 ( 3.0%) |
| Median Home Value | $461,613 |
| Average Home Value | $543,792 |
Residential
18,188
Single Family
16,326
Multi-Family
1,862
Businesses
1,082
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Richard Delancey • Cornerstone Real Estate Inc.
Mls Name: Unlock MLS
Mls ID: #2998356
