205 Rambler Ave, New Milford, NJ, 07646 | $1,247/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
- sft

28 Kingston Rd, Wayne, NJ, 07470

1 Bed
2 Bath
844 sft

166 W 18th St APT 7D, New York, NY, 10011

1 Bed
1 Bath
- sft

39 5th Ave #8D, New York, NY, 10003

2 Bed
1 Bath
1025 sft

689 Luis M Marin Blvd #703, Jersey City, NJ, 07302

Nearby investment properties with comparable prices

2 Bed
2 Bath
854 sft

37-17 111th #5B, Flushing, NY, 11368

1 Bed
1 Bath
780 sft

2 Bay Club Drive #19F, Flushing, NY, 11360

2 Bed
2 Bath
- sft

43-20 Union Street UNIT 5A, Flushing, NY, 11355

1 Bed
1 Bath
- sft

43-07 48th Street UNIT 2A, Sunnyside, NY, 11104

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in New Milford at 205 Rambler Ave, New Milford, NJ, 07646 priced at $649,999 converts $5,880/mo rent into $1,247/mo cash flow after a $3,181/mo obligation. Total monthly income equals $5,880/mo, and annual cash flow totals $14,968/yr on $213,850 invested. Return on cash invested prints 27.06% in year one, and rental yield reads 10.86% against a $649,999 entry. Equity gained on principal adds $4,194/yr, while 5% annual appreciation compiles into $179,583 by year five. Five-year ROI reaches 142.4% and total cumulative return in cash sums $304,525. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,880/mo property income covering a $3,181/mo payment, not borrower’s personal income.

Single Family

Built in N/A

N/A lot

$N/A/sqft

No HOA