205 Pine StAzleTX76020
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Azle at 205 Pine St, Azle, TX, 76020 uses $93,640 cash to close to unlock $1,738/yr annual cash flow and $145/mo monthly cash flow. Total monthly income runs $2,154/mo, and a $1,383/mo payment keeps the spread at $145/mo. Purchase price stands at $282,474, and rental yield measures 9.15% with $2,154/mo rent. Return on cash invested shows 21.77% in year one, and 5% annual appreciation builds toward $78,042 over five years. Five-year ROI reaches 114% and total cumulative return in cash records $106,745. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,154/mo property income covering a $1,383/mo payment rather than investor’s personal income.
Single Family
Built in 2025
8,232 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76020, Azle, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,879 (100%) |
| Owner Occupied HU | 10,695 (71.9%) |
| Renter Occupied HU | 3,057 (20.5%) |
| Vacant Housing Units | 1,127 ( 7.6%) |
| Median Home Value | $389,632 |
| Average Home Value | $421,923 |
Housing Distribution
Address Breakdown
Residential
14,293
Single Family
13,691
Multi-Family
602
Businesses
598
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices