205 Pheasant RunRollingstoneMN55969
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rollingstone at 205 Pheasant Run, Rollingstone, MN, 55969 generates $2,622/mo in rent and, after a $1,958/mo payment, leaves $124/mo in cash flow. Total monthly income is $2,622/mo, and annual cash flow is $1,488/yr on $132,600 invested. Return on cash invested sits at 21.03% in year one, and rental yield is 7.87% on a $400,000 entry. Equity gained on principal adds $2,581/yr, while 5% annual appreciation builds toward $110,513 over five years. Five-year ROI reaches 108.93% and total cumulative return in cash sums $144,436. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,622/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
8,122 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55969, Rollingstone, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 501 (100%) |
| Owner Occupied HU | 395 (78.8%) |
| Renter Occupied HU | 78 (15.6%) |
| Vacant Housing Units | 28 ( 5.6%) |
| Median Home Value | $340,116 |
| Average Home Value | $407,367 |
Housing Distribution
Address Breakdown
Residential
461
Single Family
447
Multi-Family
14
Businesses
20
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A