Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,927/mo, and a $1,546/mo payment. Purchase price stands at $315,900, and rental yield measures 11.12% with $2,927/mo rent. Return on cash invested shows 19.84% in year one, and 5% annual appreciation builds toward $87,277 over five years. Five-year ROI reaches 106.51% and total cumulative return in cash records $111,540. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,927/mo property income covering a $1,546/mo payment rather than investor’s personal income.
Single Family
Built in 2022
6,926 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2022-12-28 | Listing removed | N/A |
| 2022-10-20 | Pending sale | $499,900 |
| 2022-10-12 | Price change | $499,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $421,281 | -15.77% |
| 2023-02-13 | $13485.66 | 491.83% | $500,130 | 535.09% |
| 2022-02-13 | $2278.63 | N/A | $78,750 | N/A |
Listed by: Alberto Hernandez • StarCrest Realty, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #96880213
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
