205 Maple StAdamsTN37010
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Adams at 205 Maple St, Adams, TN, 37010 priced at $324,900 converts $2,640/mo rent into $695/mo cash flow after a $1,590/mo obligation. Total monthly income equals $2,640/mo, and annual cash flow totals $8,344/yr on $107,704 invested. Return on cash invested prints 27.66% in year one, and rental yield reads 9.75% against a $324,900 entry. Equity gained on principal adds $2,097/yr, while 5% annual appreciation compiles into $89,764 by year five. Five-year ROI reaches 144.13% and total cumulative return in cash sums $155,237. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,640/mo property income covering a $1,590/mo payment, not borrower’s personal income.
Single Family
Built in 2023
0.53 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37010, Adams, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,386 (100%) |
| Owner Occupied HU | 1,941 (81.3%) |
| Renter Occupied HU | 328 (13.7%) |
| Vacant Housing Units | 117 ( 4.9%) |
| Median Home Value | $401,586 |
| Average Home Value | $470,176 |
Housing Distribution
Address Breakdown
Residential
1,975
Single Family
1,975
Multi-Family
0
Businesses
59
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices