Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Azle at 205 Macadamia Dr, Azle, TX, 75114 priced at $319,399 converts $2,760/mo rent into $447/mo cash flow after a $1,563/mo obligation. Total monthly income equals $2,760/mo, and annual cash flow totals $5,368/yr on $105,881 invested. Return on cash invested prints 24.98% in year one, and rental yield reads 10.37% against a $319,399 entry. Equity gained on principal adds $2,061/yr, while 5% annual appreciation compiles into $88,244 by year five. Five-year ROI reaches 131.44% and total cumulative return in cash sums $139,170. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,760/mo property income covering a $1,563/mo payment, not borrower’s personal income.
Single Family
Built in 2025
6,011 sqft lot
$N/A/sqft
$500 annually HOA
Neighborhood data shown for ZIP Code: 75114, Crandall, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,446 (100%) |
| Owner Occupied HU | 4,703 (86.4%) |
| Renter Occupied HU | 355 ( 6.5%) |
| Vacant Housing Units | 388 ( 7.1%) |
| Median Home Value | $349,344 |
| Average Home Value | $383,560 |
Residential
4,537
Single Family
4,537
Multi-Family
0
Businesses
204
Date | Event | Price |
|---|---|---|
| 2025-07-24 | Listed for sale | $319,399 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jared Turner • Turner Mangum LLC
Mls Name: NTREIS
Mls ID: #21011590
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
