205 Kellogg AvePinehurstID83850
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pinehurst at 205 Kellogg Ave, Pinehurst, ID, 83850 uses $58,013 cash to close to unlock $2,649/yr annual cash flow and $221/mo monthly cash flow. Total monthly income runs $1,228/mo, and a $857/mo payment keeps the spread at $221/mo. Purchase price stands at $175,000, and rental yield measures 8.42% with $1,228/mo rent. Return on cash invested shows 24.48% in year one, and 5% annual appreciation builds toward $48,349 over five years. Five-year ROI reaches 126.77% and total cumulative return in cash records $73,543. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,228/mo property income covering a $857/mo payment rather than investor’s personal income.
Single Family
Built in 1951
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83850, Pinehurst, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,113 (100%) |
| Owner Occupied HU | 792 (71.2%) |
| Renter Occupied HU | 211 (19.0%) |
| Vacant Housing Units | 110 ( 9.9%) |
| Median Home Value | $314,027 |
| Average Home Value | $328,905 |
Housing Distribution
Address Breakdown
Residential
573
Single Family
573
Multi-Family
0
Businesses
73
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices