205 Johnson DrBuffaloMO65622
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Buffalo at 205 Johnson Dr, Buffalo, MO, 65622 at $179,000 posts ROI 31.14% with $555/mo cash flow from $1,670/mo rent. Total monthly income equals $1,670/mo, and annual cash flow records $6,664/yr on $59,339 to close. Return on cash invested measures 31.14% and rental yield reads 11.2% at the current $179,000. Equity gained on principal adds $1,155/yr, and 5% annual appreciation supports $49,454 by year five. Five-year ROI prints 163.16% and total cumulative return in cash totals $96,819.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,670/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1986
0.42 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65622, Buffalo, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,992 (100%) |
| Owner Occupied HU | 2,572 (64.4%) |
| Renter Occupied HU | 1,028 (25.8%) |
| Vacant Housing Units | 392 ( 9.8%) |
| Median Home Value | $169,969 |
| Average Home Value | $187,309 |
Housing Distribution
Address Breakdown
Residential
3,433
Single Family
3,394
Multi-Family
39
Businesses
316
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Randy Pierce • Main Street Realty
Mls Name: SOMOMLS
Mls Provider:
Mls ID: #60279469
Disclaimer: The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC. Real estate listings held by Brokerage firms other than Zillow, Inc. are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR that have not been displayed on this site. 2024 Southern Missouri Regional MLS, LLC. All rights reserved. [Click here for more information](/info/mls-disclaimers/#mls_896) The listing brokers offer of compensation is made only to participants of the MLS where the listing is filed.