




A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Franklin at 205 Hillabahatchee Dr, Franklin, GA, 30217 priced at $245,000 pairs $1,690/mo rent with $199/mo cash flow after a $1,199/mo payment. Total monthly income equals $1,690/mo, and annual cash flow comes to $2,388/yr on $81,218 invested. Return on cash invested is 22.85% in year one, and rental yield stands at 8.28% on a $245,000 basis. Equity gained on principal adds $1,581/yr, and 5% annual appreciation accumulates to $67,689 by year five. Five-year ROI measures 118.53% and total cumulative return in cash reaches $96,264. For financing, Ziffy Mortgage’s DSCR program evaluates $1,690/mo property income against a $1,199/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1981
1.34 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30217, Franklin, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,965 (100%) |
| Owner Occupied HU | 2,565 (64.7%) |
| Renter Occupied HU | 1,000 (25.2%) |
| Vacant Housing Units | 400 (10.1%) |
| Median Home Value | $200,781 |
| Average Home Value | $233,596 |
Residential
3,643
Single Family
3,643
Multi-Family
0
Businesses
232
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Suellen Cofield • Southern Real Estate Properties
Mls Name: GAMLS
Mls ID: #10612235