205 Hart Cir, Dallas, GA, 30132 | $362/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1979 sft

556 Embry Ln, Marietta, GA, 30066

3 Bed
3 Bath
2049 sft

3776 Westchase Dr, Marietta, GA, 30066

4 Bed
4 Bath
2224 sft

185 Lee Path, Acworth, GA, 30102

3 Bed
4 Bath
2382 sft

1667 Wehunt Pl SE UNIT 11, Smyrna, GA, 30082

Nearby investment properties with comparable prices

4 Bed
3 Bath
2325 sft

526 Regency Trl, Acworth, GA, 30102

4 Bed
4 Bath
2471 sft

504 Aberdeen Meadow Ln, Acworth, GA, 30102

5 Bed
3 Bath
3209 sft

338 Belmont Dr, Cartersville, GA, 30120

5 Bed
3 Bath
3204 sft

342 Belmont Dr, Cartersville, GA, 30120

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dallas at 205 Hart Cir, Dallas, GA, 30132 uses $172,725 cash to close to unlock $4,348/yr annual cash flow and $362/mo monthly cash flow. Total monthly income runs $3,558/mo, and a $2,570/mo payment keeps the spread at $362/mo. Purchase price stands at $525,000, and rental yield measures 8.13% with $3,558/mo rent. Return on cash invested shows 22.58% in year one, and 5% annual appreciation builds toward $145,048 over five years. Five-year ROI reaches 117% and total cumulative return in cash records $202,089. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,558/mo property income covering a $2,570/mo payment rather than investor’s personal income.

Single Family

Built in 1972

0.67 Acres lot

$N/A/sqft

No HOA