205 Hafer StBaytownTX77520
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Baytown at 205 Hafer St, Baytown, TX, 77520 uses $58,013 cash to close to unlock $1,537/yr annual cash flow and $128/mo monthly cash flow. Total monthly income runs $1,373/mo, and a $857/mo payment keeps the spread at $128/mo. Purchase price stands at $175,000, and rental yield measures 9.41% with $1,373/mo rent. Return on cash invested shows 22.56% in year one, and 5% annual appreciation builds toward $48,349 over five years. Five-year ROI reaches 118.35% and total cumulative return in cash records $68,659. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,373/mo property income covering a $857/mo payment rather than investor’s personal income.
Multi Family
Built in 1940
5,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77520, Baytown, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,239 (100%) |
| Owner Occupied HU | 7,282 (51.1%) |
| Renter Occupied HU | 5,550 (39.0%) |
| Vacant Housing Units | 1,407 ( 9.9%) |
| Median Home Value | $185,714 |
| Average Home Value | $251,401 |
Housing Distribution
Address Breakdown
Residential
14,072
Single Family
10,546
Multi-Family
3,526
Businesses
1,034
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Antonio Barrera • The All Homes Realty Group
Mls Name: HAR
Mls Provider:
Mls ID: #17880058
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.