Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Godley at 205 Hackberry St, Godley, TX, 76044 uses $56,355 cash to close to unlock $806/yr annual cash flow and $67/mo monthly cash flow. Total monthly income runs $1,276/mo, and a $832/mo payment keeps the spread at $67/mo. Purchase price stands at $169,999, and rental yield measures 9.01% with $1,276/mo rent. Return on cash invested shows 21.34% in year one, and 5% annual appreciation builds toward $46,968 over five years. Five-year ROI reaches 111.81% and total cumulative return in cash records $63,009. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,276/mo property income covering a $832/mo payment rather than investor’s personal income.
Manufactured
Built in 1987
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76044, Godley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,579 (100%) |
| Owner Occupied HU | 2,998 (83.8%) |
| Renter Occupied HU | 342 ( 9.6%) |
| Vacant Housing Units | 239 ( 6.7%) |
| Median Home Value | $424,069 |
| Average Home Value | $550,357 |
Residential
3,397
Single Family
3,397
Multi-Family
0
Businesses
190
Date | Event | Price |
|---|---|---|
| 2025-08-08 | Listed for sale | $169,999 |
| 2025-06-28 | Listing removed | $223,000 |
| 2025-05-16 | Price change | $223,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-08 | N/A | N/A | $42,000 | N/A |
| 2023-08-08 | $951.67 | -6.67% | $42,000 | N/A |
| 2022-08-08 | $1019.73 | 86.26% | $42,000 | 90.91% |
Listed by: Jeb Bryant • The Real Estate Power Houses
Mls Name: NTREIS
Mls ID: #21025558
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
