Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Centerville at 205 Grove Ct, Centerville, GA, 31028 listed at $415,000 pairs $2,861/mo rent with a $2,031/mo payment to leave $138/mo cash flow. Total monthly income runs $2,861/mo, and annual cash flow reaches $1,653/yr on $137,573 cash to close. Return on cash invested measures 21.11% in year one, and rental yield registers 8.27% at a $415,000 basis. Equity gained on principal adds $2,678/yr, and annual property appreciation at 5% supports $114,657 by year five. Five-year ROI tracks 109.77% and total cumulative return in cash totals $151,017. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,861/mo property income relative to a $2,031/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2002
0.42 Acres lot
$N/A/sqft
$725 annually HOA
Neighborhood data shown for ZIP Code: 31028, Centerville, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,663 (100%) |
| Owner Occupied HU | 1,925 (72.3%) |
| Renter Occupied HU | 618 (23.2%) |
| Vacant Housing Units | 120 ( 4.5%) |
| Median Home Value | $227,220 |
| Average Home Value | $258,292 |
Residential
2,732
Single Family
2,333
Multi-Family
399
Businesses
247
Date | Event | Price |
|---|---|---|
| 2025-09-11 | Listed for sale | $415,000 |
| 2025-09-06 | Listing removed | $418,000 |
| 2025-08-03 | Price change | $418,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-12 | $5091.61 | 6.26% | $172,680 | 18.27% |
| 2023-09-12 | $4791.58 | 15.11% | $146,000 | 17.44% |
| 2022-09-12 | $4162.48 | 6.88% | $124,320 | 11.92% |
Listed by: Amanda Fiebig • AF REALTY GROUP
Mls Name: CGMLS
Mls ID: #255972
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
