205 Grazing Trace Dr, Lafayette, LA, 70508 | $519/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1874 sft

328 White Pine Dr, Lafayette, LA, 70501

3 Bed
2 Bath
1302 sft

710 Highland View Dr, Youngsville, LA, 70592

Yucca III G - Ambassador Commons Plan, Ambassador Commons

4 Bed
3 Bath
1851 sft

Yucca III G - Ambassador Commons Plan, Ambassador Commons, Broussard, LA, 70518

Acadia Plan, Manuel Builders - Acadiana Design Center

4 Bed
3 Bath
2027 sft

Acadia Plan, Manuel Builders - Acadiana Design Center, Lafayette, LA, 70508

Nearby investment properties with comparable prices

3 Bed
2 Bath
1451 sft

218 Naval St, Lafayette, LA, 70507

3 Bed
2 Bath
1445 sft

326 Herlil Cir, Carencro, LA, 70520

3 Bed
2 Bath
1495 sft

Ravello IV A Plan, Harvest Creek, Scott, LA, 70583

3 Bed
2 Bath
1495 sft

Ravello IV A Plan, Harvest Creek, Scott, LA, 70583

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Lafayette at 205 Grazing Trace Dr, Lafayette, LA, 70508 generates $2,160/mo in rent and, after a $1,297/mo payment, leaves $519/mo in cash flow. Total monthly income is $2,160/mo, and annual cash flow is $6,222/yr on $87,848 invested. Return on cash invested sits at 26.99% in year one, and rental yield is 9.78% on a $265,000 entry. Equity gained on principal adds $1,710/yr, while 5% annual appreciation builds toward $73,215 over five years. Five-year ROI reaches 140.87% and total cumulative return in cash sums $123,747. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,160/mo property income rather than buyer’s personal income.

Single Family

Built in 2012

7,405 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 70508, Lafayette, LA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	21,424 (100%)
Owner Occupied HU	12,199 (56.9%)
Renter Occupied HU	6,462 (30.2%)
Vacant Housing Units	2,763 (12.9%)
Median Home Value	$314,945
Average Home Value	$394,583