205 GalvestonCrystal BeachTX77650
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Crystal Beach at 205 Galveston, Crystal Beach, TX, 77650 at $436,900 posts ROI 20.77% with $104/mo cash flow from $3,210/mo rent. Total monthly income equals $3,210/mo, and annual cash flow records $1,242/yr on $144,832 to close. Return on cash invested measures 20.77% and rental yield reads 8.82% at the current $436,900. Equity gained on principal adds $2,819/yr, and 5% annual appreciation supports $120,707 by year five. Five-year ROI prints 108.66% and total cumulative return in cash totals $157,377.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,210/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77650, Port Bolivar, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,494 (100%) |
| Owner Occupied HU | 1,061 (30.4%) |
| Renter Occupied HU | 178 ( 5.1%) |
| Vacant Housing Units | 2,255 (64.5%) |
| Median Home Value | $428,038 |
| Average Home Value | $474,239 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
124
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Anna Bohannon • American Real Estate ERA Power - Beaumont
Mls Name: BBOR
Mls ID: #260170