205 Eutaw Springs TrlNorth AugustaSC29860
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in North Augusta at 205 Eutaw Springs Trl, North Augusta, SC, 29860 priced at $545,000 converts $3,916/mo rent into $671/mo cash flow after a $2,668/mo obligation. Total monthly income equals $3,916/mo, and annual cash flow totals $8,055/yr on $179,305 invested. Return on cash invested prints 24.55% in year one, and rental yield reads 8.62% against a $545,000 entry. Equity gained on principal adds $3,517/yr, while 5% annual appreciation compiles into $150,573 by year five. Five-year ROI reaches 127.42% and total cumulative return in cash sums $228,468. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,916/mo property income covering a $2,668/mo payment, not borrower’s personal income.
Single Family
Built in 2022
0.66 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29860, North Augusta, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,938 (100%) |
| Owner Occupied HU | 6,309 (79.5%) |
| Renter Occupied HU | 1,025 (12.9%) |
| Vacant Housing Units | 604 ( 7.6%) |
| Median Home Value | $264,904 |
| Average Home Value | $271,717 |
Housing Distribution
Address Breakdown
Residential
7,782
Single Family
7,782
Multi-Family
0
Businesses
184
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tom Witzel • RE/MAX True Advantage
Mls Name: Aiken MLS
Mls ID: #219363