



A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Millsap at 205 El Dorado Trl, Millsap, TX, 76066 earns from $4,288/mo rent with a $3,230/mo payment. Total monthly income totals $4,288/mo. ROI tracks 17.79% on current figures, and rental yield reads 7.8% at a $660,000 purchase. Equity gained on principal adds $4,259/yr, and 5% annual appreciation supports $182,346 over five years. Five-year ROI reaches 92.66% and total cumulative return in cash sums $201,201. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,288/mo property income instead of your personal income.
Single Family
Built in 2018
2.12 Acres lot
$N/A/sqft
$75 annually HOA
Neighborhood data shown for ZIP Code: 76066, Millsap, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,848 (100%) |
| Owner Occupied HU | 1,410 (76.3%) |
| Renter Occupied HU | 285 (15.4%) |
| Vacant Housing Units | 153 ( 8.3%) |
| Median Home Value | $373,667 |
| Average Home Value | $405,397 |
Residential
1,678
Single Family
1,678
Multi-Family
0
Businesses
122
Date | Event | Price |
|---|---|---|
| 2025-06-05 | Listed for sale | $660,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-05 | $6227.06 | 1.43% | $586,900 | N/A |
| 2023-06-05 | $6139.21 | -21.14% | $586,900 | 19.70% |
| 2022-06-05 | $7784.46 | 1.26% | $490,300 | N/A |



Listed by: Alicia Brunson • Realty World Professionals
Mls Name: NTREIS
Mls ID: #20958628
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.