205 Eastern School RdMayesvilleSC29104
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Mayesville at 205 Eastern School Rd, Mayesville, SC, 29104 generates $2,028/mo in rent and, after a $1,444/mo payment, leaves $272/mo in cash flow. Total monthly income is $2,028/mo, and annual cash flow is $3,262/yr on $97,793 invested. Return on cash invested sits at 23.24% in year one, and rental yield is 8.25% on a $295,000 entry. Equity gained on principal adds $1,904/yr, while 5% annual appreciation builds toward $81,503 over five years. Five-year ROI reaches 120.4% and total cumulative return in cash sums $117,746. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,028/mo property income rather than buyer’s personal income.
Single Family
Built in 1993
1.49 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29104, Mayesville, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 652 (100%) |
| Owner Occupied HU | 459 (70.4%) |
| Renter Occupied HU | 72 (11.0%) |
| Vacant Housing Units | 121 (18.6%) |
| Median Home Value | $147,984 |
| Average Home Value | $175,784 |
Housing Distribution
Address Breakdown
Residential
556
Single Family
556
Multi-Family
0
Businesses
38
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mary Alice Beatson • CENTURY 21 Hawkins & Kolb
Mls Name: Sumter BOR
Mls ID: #200953