205 E Harmon Ave APT 217, Las Vegas, NV, 89169 | 6.02% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
974 sft

4730 E Craig Rd UNIT 2201, Sunrise Manor Town, NV, 89115

Currently Rented+ 1 more

7 Bed
6 Bath
3748 sft

5227 Garden Ln, Las Vegas, NV, 89119

1 Bed
1 Bath
700 sft

4310 Sandy River Dr UNIT 70, Las Vegas, NV, 89103

2 Bed
2 Bath
980 sft

4633 Royal Ridge Blvd, Las Vegas, NV, 89103

Nearby investment properties with comparable prices

2 Bed
2 Bath
1054 sft

2305 W Horizon Ridge Pkwy APT 2613, Henderson, NV, 89052

2 Bed
2 Bath
1136 sft

1113 Sulphur Springs Ln UNIT 202, Las Vegas, NV, 89128

3 Bed
2 Bath
1254 sft

1414 N Jones Blvd, Las Vegas, NV, 89108

2 Bed
2 Bath
1046 sft

7255 W Sunset Rd APT 1006, Spring Valley, NV, 89113

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $1,506/mo, and a $1,468/mo payment. Purchase price stands at $299,995, and rental yield measures 6.02% with $1,506/mo rent. Return on cash invested shows 17.17% in year one, and 5% annual appreciation builds toward $82,883 over five years. Five-year ROI reaches 87.6% and total cumulative return in cash records $87,118. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,506/mo property income covering a $1,468/mo payment rather than investor’s personal income.

Condo

Built in 1976

0.45 Acres lot

$N/A/sqft

No HOA