205 E Bates AveVillasNJ08251
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Villas at 205 E Bates Ave, Villas, NJ, 08251 uses $89,472 cash to close to unlock $411/yr annual cash flow and $34/mo monthly cash flow. Total monthly income runs $1,958/mo, and a $1,321/mo payment keeps the spread at $34/mo. Purchase price stands at $269,900, and rental yield measures 8.71% with $1,958/mo rent. Return on cash invested shows 20.37% in year one, and 5% annual appreciation builds toward $74,568 over five years. Five-year ROI reaches 106.58% and total cumulative return in cash records $95,358. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,958/mo property income covering a $1,321/mo payment rather than investor’s personal income.
Single Family
Built in 1937
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08251, Villas, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,477 (100%) |
| Owner Occupied HU | 3,461 (53.4%) |
| Renter Occupied HU | 832 (12.8%) |
| Vacant Housing Units | 2,184 (33.7%) |
| Median Home Value | $365,842 |
| Average Home Value | $440,472 |
Housing Distribution
Address Breakdown
Residential
5,043
Single Family
5,043
Multi-Family
0
Businesses
127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Daniel Harris • WEICHERT REALTORS CITY TO SHORE
Mls Name: CMCAOR
Mls ID: #252142