








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,050/mo, and a $3,671/mo payment. Purchase price stands at $750,000, and rental yield measures 6.48% with $4,050/mo rent. Return on cash invested shows 3.78% in year one, and 5% annual appreciation builds toward $207,211 over five years. Five-year ROI reaches 21.18% and total cumulative return in cash records $52,254. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,050/mo property income covering a $3,671/mo payment rather than investor’s personal income.
Condo
Built in 1931
N/A lot
$N/A/sqft
$2,389 monthly HOA
Date | Event | Price |
|---|---|---|
| 2025-09-02 | Listed for sale | $750,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2019-09-02 | N/A | N/A | N/A | N/A |
| 2018-09-02 | $2673958.50 | N/A | $24,719,400 | 17.88% |
| 2017-09-02 | N/A | N/A | $20,969,550 | N/A |



Listed by: Kenneth Teitel • Compass
Mls Name: StreetEasy
Mls ID: #S1787430