








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,050/mo, and a $3,059/mo payment. Purchase price stands at $625,000, and rental yield measures 7.78% with $4,050/mo rent. Return on cash invested shows 19.34% in year one, and 5% annual appreciation builds toward $172,676 over five years. Five-year ROI reaches 100.4% and total cumulative return in cash records $206,449. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,050/mo property income covering a $3,059/mo payment rather than investor’s personal income.
Condo
Built in 2023
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 11205, Brooklyn, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,161 (100%) |
| Owner Occupied HU | 4,550 (21.5%) |
| Renter Occupied HU | 14,892 (70.4%) |
| Vacant Housing Units | 1,719 ( 8.1%) |
| Median Home Value | $988,883 |
| Average Home Value | $1,198,598 |
Residential
18,005
Single Family
2,929
Multi-Family
15,076
Businesses
1,731
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Gillian Anderson-Mann • SERHANT.
Mls Name: StreetEasy
Mls ID: #S1791943