205 Dorothy LnHartsvilleTN37074
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hartsville at 205 Dorothy Ln, Hartsville, TN, 37074 offers $1,800/mo rent that, after a $1,272/mo payment, leaves $244/mo cash flow. Total monthly income is $1,800/mo, and annual cash flow is $2,931/yr on $86,157 cash. Return on cash invested measures 23.31% in year one, and rental yield stands at 8.31% at a $259,900 entry. Equity gained on principal adds $1,677/yr while 5% annual appreciation compounds into $71,806 by year five. Five-year ROI records 120.87% and total cumulative return in cash reaches $104,134. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,800/mo property income versus a $1,272/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Manufactured
Built in 2025
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37074, Hartsville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,682 (100%) |
| Owner Occupied HU | 2,465 (66.9%) |
| Renter Occupied HU | 948 (25.7%) |
| Vacant Housing Units | 269 ( 7.3%) |
| Median Home Value | $299,897 |
| Average Home Value | $330,700 |
Housing Distribution
Address Breakdown
Residential
3,338
Single Family
3,203
Multi-Family
135
Businesses
262
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Harold Gene Carman, Jr. • Gene Carman R. E. & Auction
Mls Name: RealTracs MLS as distributed by MLS GRID
Mls ID: #3065230