205 Don Q Ln, Baytown, TX, 77523 | $534/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2264 sft

Glenwood Plan, Bay Creek, Baytown, TX, 77521

4 Bed
3 Bath
2301 sft

110 Birdie Cir, La Porte, TX, 77571

4 Bed
3 Bath
3024 sft

10924 Oakwood Dr, La Porte, TX, 77571

4 Bed
3 Bath
2808 sft

651 Salado Trl, Dayton, TX, 77535

Nearby investment properties with comparable prices

4 Bed
3 Bath
2709 sft

9011 Cedar Crescent Dr, Baytown, TX, 77521

4 Bed
3 Bath
2809 sft

Hayden Plan, Bay Creek, Baytown, TX, 77521

5 Bed
4 Bath
3147 sft

1231 Bonnerjee Dr, Crosby, TX, 77532

5 Bed
4 Bath
3147 sft

1207 Garrett Sudhendrio Dr, Crosby, TX, 77532

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Baytown at 205 Don Q Ln, Baytown, TX, 77523 at $445,000 posts ROI 24.25% with $534/mo cash flow from $3,698/mo rent. Total monthly income equals $3,698/mo, and annual cash flow records $6,403/yr on $147,518 to close. Return on cash invested measures 24.25% and rental yield reads 9.97% at the current $445,000. Equity gained on principal adds $2,872/yr, and 5% annual appreciation supports $122,945 by year five. Five-year ROI prints 127.33% and total cumulative return in cash totals $187,832.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,698/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 1992

0.71 Acres lot

$N/A/sqft

No HOA