








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Forsyth at 205 Chastain Dr, Forsyth, GA, 31029 priced at $845,000 pairs $4,850/mo rent with after a $4,136/mo payment. Total monthly income equals $4,850/mo. Return on cash invested is 18.8% in year one, and rental yield stands at 6.89% on a $845,000 basis. Equity gained on principal adds $5,453/yr, and 5% annual appreciation accumulates to $233,458 by year five. Five-year ROI measures 96.71% and total cumulative return in cash reaches $268,860. For financing, Ziffy Mortgage’s DSCR program evaluates $4,850/mo property income against a $4,136/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2020
1.13 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31029, Forsyth, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,331 (100%) |
| Owner Occupied HU | 5,257 (71.7%) |
| Renter Occupied HU | 1,601 (21.8%) |
| Vacant Housing Units | 473 ( 6.5%) |
| Median Home Value | $270,286 |
| Average Home Value | $308,842 |
Residential
7,057
Single Family
6,888
Multi-Family
169
Businesses
671
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Melanie Hughes • SouthSide, REALTORS
Mls Name: GAMLS
Mls ID: #10652759